MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,150,000.00   
Down Payment: $2,145,000.00   
Loan amount: $5,005,000.00 Total repayment: $7,516,862.91
Monthly Payment: $25,056.21 (3.5% 300-term) Total int. paid: $2,511,862.91
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,575.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $71,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $214,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $61,717.89 $43,845.86 $34,227.27 $29,954.65 $23,017.71 $18,862.47 $16,098.06
1.500 $62,803.39 $44,940.65 $35,333.04 $31,068.19 $24,151.40 $20,016.81 $17,273.27
2.000 $63,901.01 $46,052.73 $36,461.28 $32,207.61 $25,319.46 $21,213.91 $18,499.45
2.500 $65,010.75 $47,182.09 $37,611.90 $33,372.80 $26,521.64 $22,453.27 $19,775.80
3.000 $66,132.57 $48,328.65 $38,784.80 $34,563.61 $27,757.61 $23,734.28 $21,101.28
3.500 $67,266.45 $49,492.38 $39,979.86 $35,779.87 $29,026.98
$25,056.21
 $22,474.69
4.000 $68,412.38 $50,673.19 $41,196.96 $37,021.38 $30,329.32 $26,418.23 $23,894.64
4.500 $69,570.31 $51,871.02 $42,435.94 $38,287.91 $31,664.10 $27,819.42 $25,359.60
5.000 $70,740.21 $53,085.79 $43,696.64 $39,579.22 $33,030.78 $29,258.73 $26,867.92
5.500 $71,922.06 $54,317.40 $44,978.86 $40,895.03 $34,428.76 $30,735.08 $28,417.84
6.000 $73,115.82 $55,565.76 $46,282.41 $42,235.03 $35,857.37 $32,247.29 $30,007.50

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.