MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,000,000.00   
Down Payment: $2,100,000.00   
Loan amount: $4,900,000.00 Total repayment: $7,359,166.48
Monthly Payment: $24,530.55 (3.5% 300-term) Total int. paid: $2,459,166.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $70,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $210,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $60,423.11 $42,926.02 $33,509.21 $29,326.23 $22,534.82 $18,466.75 $15,760.34
1.500 $61,485.83 $43,997.83 $34,591.79 $30,416.41 $23,644.73 $19,596.88 $16,910.89
2.000 $62,560.43 $45,086.59 $35,696.36 $31,531.93 $24,788.28 $20,768.86 $18,111.35
2.500 $63,646.88 $46,192.25 $36,822.83 $32,672.67 $25,965.24 $21,982.22 $19,360.92
3.000 $64,745.17 $47,314.76 $37,971.13 $33,838.50 $27,175.28 $23,236.35 $20,658.60
3.500 $65,855.27 $48,454.08 $39,141.13 $35,029.24 $28,418.03
$24,530.55
 $22,003.19
4.000 $66,977.15 $49,610.12 $40,332.69 $36,244.71 $29,693.04 $25,864.01 $23,393.35
4.500 $68,110.79 $50,782.82 $41,545.68 $37,484.67 $30,999.82 $27,235.79 $24,827.58
5.000 $69,256.15 $51,972.10 $42,779.93 $38,748.89 $32,337.83 $28,644.91 $26,304.26
5.500 $70,413.21 $53,177.88 $44,035.25 $40,037.09 $33,706.48 $30,090.29 $27,821.66
6.000 $71,581.92 $54,400.05 $45,311.45 $41,348.98 $35,105.12 $31,570.77 $29,377.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.