MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,900,000.00   
Down Payment: $2,760,000.00   
Loan amount: $4,140,000.00 Total repayment: $5,493,957.20
Monthly Payment: $18,313.19 (2.375% 300-term) Total int. paid: $1,353,957.20
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $258,750.00 (1st Residential Property)
$1,035,000.00 (2nd Residential Property)
$258,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,051.36 $36,268.11 $28,311.87 $24,777.67 $19,039.62 $15,602.52 $13,315.88
1.500 $51,949.26 $37,173.68 $29,226.53 $25,698.76 $19,977.38 $16,557.36 $14,287.98
2.000 $52,857.18 $38,093.57 $30,159.78 $26,641.26 $20,943.57 $17,547.57 $15,302.25
2.375 $53,544.70 $38,792.86 $30,871.87 $27,362.13 $21,686.75
$18,313.19
$16,090.22
2.500 $53,775.12 $39,027.74 $31,111.54 $27,605.07 $21,937.98 $18,572.73 $16,358.01
3.000 $54,703.06 $39,976.15 $32,081.73 $28,590.08 $22,960.34 $19,632.35 $17,454.41
3.500 $55,640.98 $40,938.75 $33,070.26 $29,596.14 $24,010.33 $20,725.82 $18,590.45
4.000 $56,588.86 $41,915.49 $34,077.01 $30,623.08 $25,087.59 $21,852.45 $19,764.99
4.500 $57,546.67 $42,906.30 $35,101.86 $31,670.72 $26,191.68 $23,011.46 $20,976.77
5.000 $58,514.38 $43,911.12 $36,144.67 $32,738.86 $27,322.17 $24,202.03 $22,224.42
5.500 $59,491.98 $44,929.88 $37,205.29 $33,827.26 $28,478.53 $25,423.22 $23,506.46
6.000 $60,479.42 $45,962.49 $38,283.55 $34,935.67 $29,660.25 $26,674.08 $24,821.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.