MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,300,000.00   
Down Payment: $2,520,000.00   
Loan amount: $3,780,000.00 Total repayment: $5,016,221.79
Monthly Payment: $16,720.74 (2.375% 300-term) Total int. paid: $1,236,221.79
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $63,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $210,000.00 (1st Residential Property)
$945,000.00 (2nd Residential Property)
$210,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $46,612.11 $33,114.36 $25,849.97 $22,623.09 $17,384.00 $14,245.78 $12,157.97
1.500 $47,431.93 $33,941.19 $26,685.10 $23,464.09 $18,240.22 $15,117.59 $13,045.54
2.000 $48,260.90 $34,781.09 $27,537.19 $24,324.63 $19,122.39 $16,021.69 $13,971.62
2.375 $48,888.64 $35,419.57 $28,187.36 $24,982.81 $19,800.94
$16,720.74
$14,691.07
2.500 $49,099.02 $35,634.02 $28,406.19 $25,204.63 $20,030.33 $16,957.71 $14,935.57
3.000 $49,946.27 $36,499.96 $29,292.01 $26,103.99 $20,963.79 $17,925.19 $15,936.63
3.500 $50,802.64 $37,378.86 $30,194.58 $27,022.56 $21,922.48 $18,923.57 $16,973.89
4.000 $51,668.09 $38,270.66 $31,113.79 $27,960.20 $22,906.06 $19,952.23 $18,046.30
4.500 $52,542.61 $39,175.32 $32,049.52 $28,916.75 $23,914.15 $21,010.47 $19,152.70
5.000 $53,426.18 $40,092.76 $33,001.66 $29,892.00 $24,946.33 $22,097.50 $20,291.86
5.500 $54,318.76 $41,022.93 $33,970.05 $30,885.75 $26,002.14 $23,212.51 $21,462.42
6.000 $55,220.34 $41,965.75 $34,954.55 $31,897.79 $27,081.09 $24,354.59 $22,663.01

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.