MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,200,000.00   
Down Payment: $2,480,000.00   
Loan amount: $3,720,000.00 Total repayment: $4,936,599.23
Monthly Payment: $16,455.33 (2.375% 300-term) Total int. paid: $1,216,599.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $33,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $62,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $200,000.00 (1st Residential Property)
$930,000.00 (2nd Residential Property)
$200,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,872.24 $32,588.73 $25,439.65 $22,264.00 $17,108.07 $14,019.66 $11,964.99
1.500 $46,679.04 $33,402.44 $26,261.52 $23,091.64 $17,950.69 $14,877.63 $12,838.47
2.000 $47,494.86 $34,229.00 $27,100.09 $23,938.52 $18,818.86 $15,767.38 $13,749.84
2.375 $48,112.63 $34,857.35 $27,739.94 $24,586.26 $19,486.64
$16,455.33
$14,457.88
2.500 $48,319.68 $35,068.40 $27,955.30 $24,804.56 $19,712.39 $16,688.54 $14,698.50
3.000 $49,153.48 $35,920.60 $28,827.06 $25,689.64 $20,631.03 $17,640.66 $15,683.67
3.500 $49,996.24 $36,785.54 $29,715.30 $26,593.63 $21,574.50 $18,623.20 $16,704.46
4.000 $50,847.96 $37,663.19 $30,619.92 $27,516.39 $22,542.47 $19,635.53 $17,759.85
4.500 $51,708.60 $38,553.49 $31,540.80 $28,457.75 $23,534.56 $20,676.97 $18,848.69
5.000 $52,578.14 $39,456.37 $32,477.82 $29,417.52 $24,550.35 $21,746.75 $19,969.76
5.500 $53,456.56 $40,371.78 $33,430.84 $30,395.50 $25,589.41 $22,844.05 $21,121.75
6.000 $54,343.82 $41,299.63 $34,399.71 $31,391.47 $26,651.24 $23,968.01 $22,303.28

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.