MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,380,000.00   
Down Payment: $2,152,000.00   
Loan amount: $3,228,000.00 Total repayment: $4,283,694.17
Monthly Payment: $14,278.98 (2.375% 300-term) Total int. paid: $1,055,694.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $161,400.00 (1st Residential Property)
$807,000.00 (2nd Residential Property)
$322,800.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,805.26 $28,278.61 $22,075.05 $19,319.40 $14,845.39 $12,165.44 $10,382.52
1.500 $40,505.36 $28,984.70 $22,788.22 $20,037.58 $15,576.57 $12,909.94 $11,140.48
2.000 $41,213.28 $29,701.94 $23,515.89 $20,772.46 $16,329.91 $13,682.02 $11,931.32
2.375 $41,749.34 $30,247.19 $24,071.11 $21,334.53 $16,909.38
$14,278.98
$12,545.71
2.500 $41,929.01 $30,430.32 $24,257.98 $21,523.96 $17,105.27 $14,481.35 $12,754.50
3.000 $42,652.53 $31,169.81 $25,014.45 $22,291.98 $17,902.41 $15,307.54 $13,609.38
3.500 $43,383.84 $31,920.36 $25,785.21 $23,076.41 $18,721.10 $16,160.13 $14,495.16
4.000 $44,122.91 $32,681.93 $26,570.19 $23,877.13 $19,561.05 $17,038.57 $15,410.97
4.500 $44,869.72 $33,454.48 $27,369.28 $24,693.98 $20,421.92 $17,942.27 $16,355.80
5.000 $45,624.26 $34,237.95 $28,182.37 $25,526.82 $21,303.37 $18,870.57 $17,328.60
5.500 $46,386.50 $35,032.28 $29,009.34 $26,375.45 $22,205.00 $19,822.74 $18,328.23
6.000 $47,156.41 $35,837.42 $29,850.07 $27,239.70 $23,126.39 $20,798.05 $19,353.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.