MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,350,000.00   
Down Payment: $2,140,000.00   
Loan amount: $3,210,000.00 Total repayment: $4,259,807.40
Monthly Payment: $14,199.36 (2.375% 300-term) Total int. paid: $1,049,807.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $30,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $53,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $120,375.00 (1st Residential Property)
$802,500.00 (2nd Residential Property)
$120,375.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,583.30 $28,120.92 $21,951.95 $19,211.67 $14,762.61 $12,097.61 $10,324.63
1.500 $40,279.50 $28,823.07 $22,661.15 $19,925.85 $15,489.71 $12,837.96 $11,078.36
2.000 $40,983.47 $29,536.32 $23,384.76 $20,656.63 $16,238.86 $13,605.72 $11,864.79
2.375 $41,516.54 $30,078.52 $23,936.88 $21,215.56 $16,815.09
$14,199.36
$12,475.75
2.500 $41,695.20 $30,260.64 $24,122.71 $21,403.93 $17,009.88 $14,400.60 $12,683.38
3.000 $42,414.69 $30,996.00 $24,874.96 $22,167.67 $17,802.58 $15,222.18 $13,533.49
3.500 $43,141.92 $31,742.36 $25,641.43 $22,947.73 $18,616.71 $16,070.02 $14,414.33
4.000 $43,876.87 $32,499.69 $26,422.03 $23,743.98 $19,451.97 $16,943.56 $15,325.03
4.500 $44,619.52 $33,267.93 $27,216.66 $24,556.28 $20,308.04 $17,842.22 $16,264.60
5.000 $45,369.85 $34,047.03 $28,025.22 $25,384.48 $21,184.58 $18,765.34 $17,231.97
5.500 $46,127.84 $34,836.94 $28,847.58 $26,228.38 $22,081.18 $19,712.21 $18,226.03
6.000 $46,893.46 $35,637.58 $29,683.62 $27,087.80 $22,997.44 $20,682.07 $19,245.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.