MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,270,000.00   
Down Payment: $1,581,000.00   
Loan amount: $3,689,000.00 Total repayment: $5,614,869.99
Monthly Payment: $18,716.23 (3.625% 300-term) Total int. paid: $1,925,869.99
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,635.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $52,700.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $118,575.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $45,489.97 $32,317.16 $25,227.65 $22,078.46 $16,965.50 $13,902.82 $11,865.28
1.500 $46,290.05 $33,124.08 $26,042.68 $22,899.21 $17,801.10 $14,753.65 $12,731.48
2.000 $47,099.07 $33,943.76 $26,874.26 $23,739.04 $18,662.04 $15,635.99 $13,635.26
2.500 $47,917.01 $34,776.17 $27,722.33 $24,597.85 $19,548.12 $16,549.47 $14,576.01
3.000 $48,743.86 $35,621.26 $28,586.84 $25,475.56 $20,459.11 $17,493.66 $15,552.97
3.500 $49,579.61 $36,479.00 $29,467.68 $26,372.02 $21,394.71 $18,468.00 $16,565.26
3.625 $49,789.93 $36,695.40 $29,690.43 $26,599.05 $21,632.43
$18,716.23
$16,823.73
4.000 $50,424.23 $37,349.33 $30,364.75 $27,287.09 $22,354.61 $19,471.90 $17,611.85
4.500 $51,277.70 $38,232.21 $31,277.96 $28,220.60 $23,338.44 $20,504.66 $18,691.62
5.000 $52,139.99 $39,127.57 $32,207.17 $29,172.38 $24,345.77 $21,565.53 $19,803.35
5.500 $53,011.09 $40,035.34 $33,152.25 $30,142.21 $25,376.16 $22,653.69 $20,945.74
6.000 $53,890.96 $40,955.46 $34,113.05 $31,129.88 $26,429.14 $23,768.28 $22,117.42

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.