MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,800,000.00   
Down Payment: $1,920,000.00   
Loan amount: $2,880,000.00 Total repayment: $3,821,883.27
Monthly Payment: $12,739.61 (2.375% 300-term) Total int. paid: $941,883.27
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $29,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $48,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $144,000.00 (1st Residential Property)
$720,000.00 (2nd Residential Property)
$144,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $35,513.99 $25,229.99 $19,695.21 $17,236.64 $13,244.96 $10,853.93 $9,263.22
1.500 $36,138.61 $25,859.95 $20,331.50 $17,877.40 $13,897.31 $11,518.17 $9,939.46
2.000 $36,770.21 $26,499.87 $20,980.72 $18,533.05 $14,569.44 $12,207.00 $10,645.04
2.375 $37,248.49 $26,986.34 $21,476.08 $19,034.52 $15,086.43
$12,739.61
$11,193.20
2.500 $37,408.78 $27,149.73 $21,642.81 $19,203.53 $15,261.20 $12,920.16 $11,379.48
3.000 $38,054.30 $27,809.49 $22,317.72 $19,888.75 $15,972.41 $13,657.29 $12,142.20
3.500 $38,706.77 $28,479.13 $23,005.40 $20,588.62 $16,702.84 $14,417.96 $12,932.49
4.000 $39,366.16 $29,158.60 $23,705.75 $21,303.01 $17,452.23 $15,201.70 $13,749.56
4.500 $40,032.46 $29,847.86 $24,418.69 $22,031.81 $18,220.30 $16,007.98 $14,592.54
5.000 $40,705.66 $30,546.87 $25,144.12 $22,774.86 $19,006.73 $16,836.19 $15,460.46
5.500 $41,385.72 $31,255.57 $25,881.94 $23,532.00 $19,811.15 $17,685.72 $16,352.32
6.000 $42,072.64 $31,973.90 $26,632.04 $24,303.08 $20,633.21 $18,555.88 $17,267.06

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.