MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,600,000.00   
Down Payment: $1,840,000.00   
Loan amount: $2,760,000.00 Total repayment: $3,662,638.14
Monthly Payment: $12,208.79 (2.375% 300-term) Total int. paid: $902,638.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $28,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $46,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $138,000.00 (1st Residential Property)
$690,000.00 (2nd Residential Property)
$138,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,034.24 $24,178.74 $18,874.58 $16,518.45 $12,693.08 $10,401.68 $8,877.25
1.500 $34,632.84 $24,782.45 $19,484.36 $17,132.51 $13,318.25 $11,038.24 $9,525.32
2.000 $35,238.12 $25,395.71 $20,106.52 $17,760.84 $13,962.38 $11,698.38 $10,201.50
2.375 $35,696.47 $25,861.91 $20,581.24 $18,241.42 $14,457.83
$12,208.79
$10,726.81
2.500 $35,850.08 $26,018.49 $20,741.03 $18,403.38 $14,625.32 $12,381.82 $10,905.34
3.000 $36,468.71 $26,650.77 $21,387.82 $19,060.05 $15,306.89 $13,088.23 $11,636.27
3.500 $37,093.99 $27,292.50 $22,046.84 $19,730.76 $16,006.89 $13,817.21 $12,393.63
4.000 $37,725.91 $27,943.66 $22,718.01 $20,415.39 $16,725.06 $14,568.30 $13,176.66
4.500 $38,364.45 $28,604.20 $23,401.24 $21,113.81 $17,461.12 $15,340.98 $13,984.51
5.000 $39,009.59 $29,274.08 $24,096.45 $21,825.90 $18,214.78 $16,134.69 $14,816.28
5.500 $39,661.32 $29,953.25 $24,803.53 $22,551.50 $18,985.69 $16,948.81 $15,670.98
6.000 $40,319.61 $30,641.66 $25,522.37 $23,290.45 $19,773.50 $17,782.72 $16,547.59

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.