MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,500,000.00   
Down Payment: $1,350,000.00   
Loan amount: $3,150,000.00 Total repayment: $4,794,481.02
Monthly Payment: $15,981.60 (3.625% 300-term) Total int. paid: $1,644,481.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $45,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $67,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $38,843.43 $27,595.30 $21,541.64 $18,852.58 $14,486.67 $11,871.48 $10,131.64
1.500 $39,526.61 $28,284.32 $22,237.58 $19,553.41 $15,200.18 $12,597.99 $10,871.29
2.000 $40,217.42 $28,984.24 $22,947.66 $20,270.52 $15,935.33 $13,351.41 $11,643.01
2.500 $40,915.85 $29,695.02 $23,671.82 $21,003.86 $16,691.94 $14,131.43 $12,446.31
3.000 $41,621.90 $30,416.63 $24,410.01 $21,753.32 $17,469.82 $14,937.66 $13,280.53
3.500 $42,335.53 $31,149.05 $25,162.15 $22,518.80 $18,268.73 $15,769.64 $14,144.91
3.625 $42,515.12 $31,333.83 $25,352.36 $22,712.66 $18,471.71
$15,981.60
$14,365.62
4.000 $43,056.74 $31,892.22 $25,928.16 $23,300.17 $19,088.38 $16,626.86 $15,038.58
4.500 $43,785.51 $32,646.10 $26,707.94 $24,097.29 $19,928.46 $17,508.72 $15,960.59
5.000 $44,521.81 $33,410.64 $27,501.38 $24,910.00 $20,788.61 $18,414.59 $16,909.88
5.500 $45,265.63 $34,185.78 $28,308.37 $25,738.13 $21,668.45 $19,343.76 $17,885.35
6.000 $46,016.95 $34,971.46 $29,128.79 $26,581.49 $22,567.58 $20,295.49 $18,885.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.