MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,900,000.00   
Down Payment: $1,560,000.00   
Loan amount: $2,340,000.00 Total repayment: $3,105,280.16
Monthly Payment: $10,350.93 (2.375% 300-term) Total int. paid: $765,280.16
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $24,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $87,750.00 (1st Residential Property)
$585,000.00 (2nd Residential Property)
$175,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $28,855.12 $20,499.36 $16,002.36 $14,004.77 $10,761.53 $8,818.82 $7,526.36
1.500 $29,362.62 $21,011.21 $16,519.34 $14,525.39 $11,291.56 $9,358.51 $8,075.81
2.000 $29,875.80 $21,531.15 $17,046.83 $15,058.10 $11,837.67 $9,918.19 $8,649.10
2.375 $30,264.39 $21,926.40 $17,449.32 $15,465.55 $12,257.73
$10,350.93
$9,094.47
2.500 $30,394.63 $22,059.16 $17,584.78 $15,602.87 $12,399.73 $10,497.63 $9,245.83
3.000 $30,919.12 $22,595.21 $18,133.15 $16,159.61 $12,977.58 $11,096.54 $9,865.53
3.500 $31,449.25 $23,139.29 $18,691.88 $16,728.25 $13,571.06 $11,714.59 $10,507.65
4.000 $31,985.01 $23,691.36 $19,260.92 $17,308.70 $14,179.94 $12,351.38 $11,171.52
4.500 $32,526.38 $24,251.39 $19,840.18 $17,900.84 $14,804.00 $13,006.48 $11,856.44
5.000 $33,073.35 $24,819.33 $20,429.60 $18,504.57 $15,442.96 $13,679.41 $12,561.63
5.500 $33,625.90 $25,395.15 $21,029.08 $19,119.75 $16,096.56 $14,369.65 $13,286.26
6.000 $34,184.02 $25,978.80 $21,638.53 $19,746.25 $16,764.49 $15,076.65 $14,029.48

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.