MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,850,000.00   
Down Payment: $1,155,000.00   
Loan amount: $2,695,000.00 Total repayment: $4,101,944.87
Monthly Payment: $13,673.15 (3.625% 300-term) Total int. paid: $1,406,944.87
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,925.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $38,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $57,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,232.71 $23,609.31 $18,430.07 $16,129.43 $12,394.15 $10,156.71 $8,668.19
1.500 $33,817.21 $24,198.81 $19,025.48 $16,729.02 $13,004.60 $10,778.28 $9,300.99
2.000 $34,408.24 $24,797.63 $19,633.00 $17,342.56 $13,633.56 $11,422.87 $9,961.24
2.500 $35,005.79 $25,405.74 $20,252.56 $17,969.97 $14,280.88 $12,090.22 $10,648.51
3.000 $35,609.84 $26,023.12 $20,884.12 $18,611.18 $14,946.41 $12,779.99 $11,362.23
3.500 $36,220.40 $26,649.74 $21,527.62 $19,266.08 $15,629.91 $13,491.81 $12,101.75
3.625 $36,374.05 $26,807.84 $21,690.35 $19,431.94 $15,803.57
$13,673.15
$12,290.58
4.000 $36,837.43 $27,285.56 $22,182.98 $19,934.59 $16,331.17 $14,225.20 $12,866.34
4.500 $37,460.93 $27,930.55 $22,850.12 $20,616.57 $17,049.90 $14,979.69 $13,655.17
5.000 $38,090.88 $28,584.66 $23,528.96 $21,311.89 $17,785.81 $15,754.70 $14,467.34
5.500 $38,727.26 $29,247.83 $24,219.39 $22,020.40 $18,538.56 $16,549.66 $15,301.91
6.000 $39,370.05 $29,920.03 $24,921.30 $22,741.94 $19,307.82 $17,363.92 $16,157.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.