MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,980,000.00   
Down Payment: $1,192,000.00   
Loan amount: $1,788,000.00 Total repayment: $2,372,752.53
Monthly Payment: $7,909.18 (2.375% 300-term) Total int. paid: $584,752.53
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $19,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $29,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $44,700.00 (1st Residential Property)
$447,000.00 (2nd Residential Property)
$89,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $22,048.27 $15,663.62 $12,227.44 $10,701.08 $8,222.91 $6,738.48 $5,750.91
1.500 $22,436.06 $16,054.72 $12,622.47 $11,098.89 $8,627.91 $7,150.86 $6,170.75
2.000 $22,828.17 $16,452.01 $13,025.53 $11,505.94 $9,045.19 $7,578.52 $6,608.80
2.375 $23,125.10 $16,754.02 $13,333.07 $11,817.27 $9,366.16
$7,909.18
$6,949.11
2.500 $23,224.62 $16,855.46 $13,436.58 $11,922.19 $9,474.66 $8,021.27 $7,064.76
3.000 $23,625.38 $17,265.06 $13,855.59 $12,347.60 $9,916.21 $8,478.90 $7,538.28
3.500 $24,030.45 $17,680.79 $14,282.52 $12,782.10 $10,369.68 $8,951.15 $8,028.92
4.000 $24,439.83 $18,102.63 $14,717.32 $13,225.62 $10,834.93 $9,437.72 $8,536.19
4.500 $24,853.49 $18,530.55 $15,159.93 $13,678.08 $11,311.77 $9,938.28 $9,059.53
5.000 $25,271.43 $18,964.51 $15,610.31 $14,139.39 $11,800.01 $10,452.47 $9,598.37
5.500 $25,693.64 $19,404.50 $16,068.37 $14,609.45 $12,299.43 $10,979.88 $10,152.07
6.000 $26,120.10 $19,850.47 $16,534.06 $15,088.16 $12,809.79 $11,520.11 $10,719.96

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.