MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,680,000.00   
Down Payment: $5,472,000.00   
Loan amount: $8,208,000.00 Total repayment: $10,892,367.32
Monthly Payment: $36,307.89 (2.375% 300-term) Total int. paid: $2,684,367.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $51,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $136,800.00 Reg Fee: $300.00
Mort. Insurance: $215,050 one-time payment Land Register: $30.00
Stamp Duty# : $513,000.00 (1st Residential Property)
$2,052,000.00 (2nd Residential Property)
$513,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $101,214.87 $71,905.46 $56,131.35 $49,124.43 $37,748.12 $30,933.69 $26,400.17
1.500 $102,995.05 $73,700.86 $57,944.78 $50,950.59 $39,607.33 $32,826.77 $28,327.47
2.000 $104,795.11 $75,524.64 $59,795.04 $52,819.19 $41,522.90 $34,789.96 $30,338.37
2.375 $106,158.19 $76,911.06 $61,206.83 $54,248.39 $42,996.33
$36,307.89
$31,900.61
2.500 $106,615.02 $77,376.74 $61,682.01 $54,730.06 $43,494.43 $36,822.46 $32,431.52
3.000 $108,454.77 $79,257.06 $63,605.52 $56,682.94 $45,521.37 $38,923.26 $34,605.26
3.500 $110,314.29 $81,165.52 $65,565.38 $58,677.56 $47,603.09 $41,091.18 $36,857.59
4.000 $112,193.56 $83,102.01 $67,561.37 $60,713.58 $49,738.87 $43,324.85 $39,186.25
4.500 $114,092.52 $85,066.41 $69,593.25 $62,790.65 $51,927.86 $45,622.73 $41,588.73
5.000 $116,011.13 $87,058.57 $71,660.74 $64,908.34 $54,169.17 $47,983.15 $44,062.32
5.500 $117,949.31 $89,078.37 $73,763.53 $67,066.21 $56,461.79 $50,404.30 $46,604.12
6.000 $119,907.02 $91,125.63 $75,901.30 $69,263.77 $58,804.66 $52,884.26 $49,211.11

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.