MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,000,000.00   
Down Payment: $5,200,000.00   
Loan amount: $7,800,000.00 Total repayment: $10,350,933.86
Monthly Payment: $34,503.11 (2.375% 300-term) Total int. paid: $2,550,933.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $50,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $130,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $487,500.00 (1st Residential Property)
$1,950,000.00 (2nd Residential Property)
$975,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $96,183.73 $68,331.21 $53,341.20 $46,682.57 $35,871.76 $29,396.05 $25,087.88
1.500 $97,875.41 $70,037.37 $55,064.48 $48,417.96 $37,638.54 $31,195.03 $26,919.38
2.000 $99,585.99 $71,770.49 $56,822.77 $50,193.68 $39,458.90 $33,060.64 $28,830.32
2.375 $100,881.32 $73,088.00 $58,164.39 $51,551.84 $40,859.09
$34,503.11
$30,314.91
2.500 $101,315.45 $73,530.52 $58,615.94 $52,009.56 $41,332.43 $34,992.11 $30,819.43
3.000 $103,063.74 $75,317.38 $60,443.84 $53,865.37 $43,258.61 $36,988.48 $32,885.11
3.500 $104,830.83 $77,130.98 $62,306.28 $55,760.84 $45,236.86 $39,048.64 $35,025.49
4.000 $106,616.69 $78,971.21 $64,203.06 $57,695.66 $47,266.47 $41,171.27 $37,238.39
4.500 $108,421.26 $80,837.96 $66,133.94 $59,669.48 $49,346.65 $43,354.93 $39,521.45
5.000 $110,244.49 $82,731.10 $68,098.66 $61,681.90 $51,476.55 $45,598.02 $41,872.09
5.500 $112,086.33 $84,650.50 $70,096.92 $63,732.51 $53,655.21 $47,898.82 $44,287.54
6.000 $113,946.72 $86,595.99 $72,128.43 $65,820.83 $55,881.62 $50,255.51 $46,764.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.