MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,200,000.00   
Down Payment: $4,480,000.00   
Loan amount: $6,720,000.00 Total repayment: $8,917,727.63
Monthly Payment: $29,725.76 (2.375% 300-term) Total int. paid: $2,197,727.63
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $45,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $112,000.00 Reg Fee: $300.00
Mort. Insurance: $176,064 one-time payment Land Register: $30.00
Stamp Duty# : $420,000.00 (1st Residential Property)
$1,680,000.00 (2nd Residential Property)
$420,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $82,865.98 $58,869.97 $45,955.49 $40,218.83 $30,904.90 $25,325.83 $21,614.18
1.500 $84,323.43 $60,339.89 $47,440.17 $41,713.93 $32,427.05 $26,875.72 $23,192.08
2.000 $85,797.16 $61,833.04 $48,955.00 $43,243.78 $33,995.36 $28,483.01 $24,838.43
2.375 $86,913.13 $62,968.12 $50,110.86 $44,413.89 $35,201.67
$29,725.76
$26,117.46
2.500 $87,287.15 $63,349.37 $50,499.89 $44,808.23 $35,609.47 $30,147.04 $26,552.12
3.000 $88,793.38 $64,888.82 $52,074.69 $46,407.09 $37,268.96 $31,867.00 $28,331.79
3.500 $90,315.80 $66,451.30 $53,679.26 $48,040.11 $38,973.29 $33,641.90 $30,175.80
4.000 $91,854.38 $68,036.73 $55,313.41 $49,707.03 $40,721.88 $35,470.64 $32,082.31
4.500 $93,409.08 $69,645.01 $56,976.93 $51,407.55 $42,514.04 $37,351.94 $34,049.25
5.000 $94,979.87 $71,276.03 $58,669.61 $53,141.33 $44,349.03 $39,284.45 $36,074.41
5.500 $96,566.69 $72,929.66 $60,391.20 $54,908.01 $46,226.03 $41,266.68 $38,155.42
6.000 $98,169.49 $74,605.78 $62,141.42 $56,707.18 $48,144.17 $43,297.05 $40,289.80

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.