MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,900,000.00   
Down Payment: $4,360,000.00   
Loan amount: $6,540,000.00 Total repayment: $8,678,859.93
Monthly Payment: $28,929.53 (2.375% 300-term) Total int. paid: $2,138,859.93
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $109,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $408,750.00 (1st Residential Property)
$1,635,000.00 (2nd Residential Property)
$408,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $80,646.35 $57,293.10 $44,724.54 $39,141.54 $30,077.09 $24,647.46 $21,035.22
1.500 $82,064.77 $58,723.64 $46,169.45 $40,596.59 $31,558.47 $26,155.84 $22,570.86
2.000 $83,499.03 $60,176.80 $47,643.71 $42,085.47 $33,084.77 $27,720.07 $24,173.11
2.375 $84,585.10 $61,281.47 $48,768.60 $43,224.23 $34,258.77
$28,929.53
$25,417.88
2.500 $84,949.11 $61,652.52 $49,147.21 $43,608.01 $34,655.65 $29,339.53 $25,840.91
3.000 $86,414.98 $63,150.73 $50,679.83 $45,164.04 $36,270.68 $31,013.42 $27,572.90
3.500 $87,896.62 $64,671.36 $52,241.42 $46,753.32 $37,929.37 $32,740.78 $29,367.52
4.000 $89,393.99 $66,214.32 $53,831.80 $48,375.59 $39,631.11 $34,520.53 $31,222.96
4.500 $90,907.05 $67,779.52 $55,450.76 $50,030.56 $41,375.27 $36,351.44 $33,137.22
5.000 $92,435.77 $69,366.85 $57,098.10 $51,717.90 $43,161.11 $38,232.19 $35,108.13
5.500 $93,980.08 $70,976.19 $58,773.57 $53,437.26 $44,987.83 $40,161.32 $37,133.40
6.000 $95,539.95 $72,607.41 $60,476.91 $55,188.24 $46,854.59 $42,137.31 $39,210.60

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.