MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,250,000.00   
Down Payment: $3,075,000.00   
Loan amount: $7,175,000.00 Total repayment: $10,775,922.35
Monthly Payment: $35,919.74 (3.5% 300-term) Total int. paid: $3,600,922.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $14,125.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $102,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $384,375.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $88,476.70 $62,855.96 $49,067.06 $42,941.98 $32,997.42 $27,040.60 $23,077.64
1.500 $90,032.83 $64,425.40 $50,652.26 $44,538.31 $34,622.63 $28,695.43 $24,762.38
2.000 $91,606.35 $66,019.65 $52,269.66 $46,171.75 $36,297.13 $30,411.55 $26,520.20
2.500 $93,197.22 $67,638.65 $53,919.15 $47,842.13 $38,020.53 $32,188.25 $28,349.92
3.000 $94,805.43 $69,282.33 $55,600.58 $49,549.23 $39,792.38 $34,024.66 $30,250.09
3.500 $96,430.93 $70,950.61 $57,313.79 $51,292.82 $41,612.11
$35,919.74
 $32,218.96
4.000 $98,073.69 $72,643.39 $59,058.58 $53,072.61 $43,479.09 $37,872.29 $34,254.55
4.500 $99,733.66 $74,360.56 $60,834.75 $54,888.27 $45,392.59 $39,880.98 $36,354.67
5.000 $101,410.80 $76,102.01 $62,642.03 $56,739.44 $47,351.82 $41,944.34 $38,516.95
5.500 $103,105.06 $77,867.60 $64,480.18 $58,625.74 $49,355.91 $44,060.78 $40,738.86
6.000 $104,816.38 $79,657.21 $66,348.91 $60,546.73 $51,403.93 $46,228.63 $43,017.75

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.