Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$69,000,000.00
首期:	$27,600,000.00
貸款金額:	$41,400,000.00	全期供款共:	$54,939,572.03
每月供款額:	$183,131.91 (2.375厘息計供300期)	全期利息共:	$13,539,572.03

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$190,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$690,000.00	註冊費:	$300.00
按揭保險費:	$1,084,680 一次性付款	查冊費:	$30.00
		印花稅^# :	$2,932,500.00 (第一個住宅物業)
			$10,350,000.00 (第二個住宅物業)
			$2,932,500.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$510,513.62

$362,681.06

$283,118.67

$247,776.73

$190,396.24

$156,025.20

$133,158.76

1.500

$519,492.56

$371,736.81

$292,265.33

$256,987.61

$199,773.80

$165,573.64

$142,879.77

2.000

$528,571.81

$380,935.70

$301,597.79

$266,412.60

$209,435.70

$175,475.70

$153,022.46

2.375

$535,446.99

$387,928.60

$308,718.67

$273,621.28

$216,867.46

$183,131.91

$160,902.19

2.500

$537,751.22

$390,277.39

$311,115.38

$276,050.73

$219,379.80

$185,727.33

$163,580.05

3.000

$547,030.62

$399,761.48

$320,817.30

$285,900.80

$229,603.41

$196,323.48

$174,544.07

3.500

$556,409.82

$409,387.49

$330,702.57

$295,961.37

$240,103.32

$207,258.16

$185,904.50

4.000

$565,888.58

$419,154.87

$340,770.09

$306,230.80

$250,875.86

$218,524.45

$197,649.93

4.500

$575,466.68

$429,063.01

$351,018.60

$316,707.22

$261,916.84

$230,114.65

$209,767.72

5.000

$585,143.84

$439,111.23

$361,446.72

$327,388.56

$273,221.68

$242,020.28

$222,244.15

5.500

$594,919.77

$449,298.79

$372,052.90

$338,272.55

$284,785.35

$254,232.22

$235,064.65

6.000

$604,794.16

$459,624.88

$382,835.51

$349,356.73

$296,602.46

$266,740.78

$248,213.92

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。