Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$47,500,000.00
首期:	$19,000,000.00
貸款金額:	$28,500,000.00	全期供款共:	$37,820,719.87
每月供款額:	$126,069.07 (2.375厘息計供300期)	全期利息共:	$9,320,719.87

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$136,250.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$475,000.00	註冊費:	$300.00
按揭保險費:	$746,700 一次性付款	查冊費:	$30.00
		印花稅^# :	$2,018,750.00 (第一個住宅物業)
			$7,125,000.00 (第二個住宅物業)
			$2,018,750.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$351,440.54

$249,671.75

$194,900.53

$170,570.94

$131,069.88

$107,408.65

$91,667.26

1.500

$357,621.69

$255,905.77

$201,197.15

$176,911.76

$137,525.44

$113,981.85

$98,359.26

2.000

$363,871.90

$262,238.34

$207,621.66

$183,399.98

$144,176.75

$120,798.49

$105,341.55

2.375

$368,604.81

$267,052.30

$212,523.72

$188,362.48

$149,292.81

$126,069.07

$110,766.00

2.500

$370,191.06

$268,669.22

$214,173.63

$190,034.92

$151,022.32

$127,855.77

$112,609.46

3.000

$376,579.05

$275,198.12

$220,852.49

$196,815.77

$158,060.32

$135,150.22

$120,157.15

3.500

$383,035.74

$281,824.72

$227,657.57

$203,741.52

$165,288.52

$142,677.72

$127,977.74

4.000

$389,560.98

$288,548.64

$234,588.10

$210,811.06

$172,704.39

$150,433.50

$136,063.36

4.500

$396,154.60

$295,369.46

$241,643.24

$218,023.09

$180,305.07

$158,412.26

$144,405.31

5.000

$402,816.41

$302,286.72

$248,822.01

$225,376.18

$188,087.39

$166,608.16

$152,994.16

5.500

$409,546.22

$309,299.89

$256,123.38

$232,868.78

$196,047.88

$175,014.94

$161,819.87

6.000

$416,343.80

$316,408.43

$263,546.18

$240,499.20

$204,182.85

$183,625.90

$170,871.90

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。