按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,350,000.00   
首期: $1,305,000.00   
貸款金額: $3,045,000.00 全期供款共: $4,634,664.98
每月供款額: $15,448.88 (3.625厘息計供300期) 全期利息共: $1,589,664.98
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,175.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $43,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $65,250.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,548.65 $26,675.45 $20,823.58 $18,224.16 $14,003.78 $11,475.77 $9,793.92
1.500 $38,209.05 $27,341.51 $21,496.33 $18,901.62 $14,693.51 $12,178.06 $10,508.91
2.000 $38,876.84 $28,018.10 $22,182.74 $19,594.84 $15,404.15 $12,906.36 $11,254.91
2.500 $39,551.99 $28,705.19 $22,882.76 $20,303.73 $16,135.54 $13,660.38 $12,031.43
3.000 $40,234.50 $29,402.75 $23,596.34 $21,028.21 $16,887.50 $14,439.73 $12,837.84
3.500 $40,924.35 $30,110.75 $24,323.41 $21,768.17 $17,659.77 $15,243.99 $13,673.41
3.625 $41,097.95 $30,289.37 $24,507.28 $21,955.57 $17,855.99
$15,448.88
$13,886.76
4.000 $41,621.52 $30,829.14 $25,063.89 $22,523.50 $18,452.10 $16,072.63 $14,537.30
4.500 $42,325.99 $31,557.90 $25,817.67 $23,294.05 $19,264.17 $16,925.10 $15,428.57
5.000 $43,037.75 $32,296.95 $26,584.67 $24,079.67 $20,095.65 $17,800.77 $16,346.22
5.500 $43,756.78 $33,046.25 $27,364.76 $24,880.19 $20,946.17 $18,698.96 $17,289.18
6.000 $44,483.05 $33,805.74 $28,157.83 $25,695.44 $21,815.33 $19,618.98 $18,256.31

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。