按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,300,000.00   
首期: $1,720,000.00   
貸款金額: $2,580,000.00 全期供款共: $3,423,770.43
每月供款額: $11,412.57 (2.375厘息計供300期) 全期利息共: $843,770.43
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $26,500.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $43,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $120,000.00 (第一個住宅物業)
$645,000.00 (第二個住宅物業)
$120,000.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,814.62 $22,601.86 $17,643.63 $15,441.16 $11,865.27 $9,723.31 $8,298.30
1.500 $32,374.17 $23,166.21 $18,213.64 $16,015.17 $12,449.67 $10,318.36 $8,904.10
2.000 $32,939.98 $23,739.47 $18,795.22 $16,602.52 $13,051.79 $10,935.44 $9,536.18
2.375 $33,368.44 $24,175.26 $19,238.99 $17,051.76 $13,514.93
$11,412.57
$10,027.24
2.500 $33,512.03 $24,321.63 $19,388.35 $17,203.16 $13,671.49 $11,574.31 $10,194.12
3.000 $34,090.31 $24,912.67 $19,992.96 $17,817.01 $14,308.62 $12,234.65 $10,877.38
3.500 $34,674.81 $25,512.55 $20,609.00 $18,443.97 $14,962.96 $12,916.09 $11,585.35
4.000 $35,265.52 $26,121.25 $21,236.40 $19,083.95 $15,634.29 $13,618.19 $12,317.31
4.500 $35,862.42 $26,738.71 $21,875.07 $19,736.83 $16,322.35 $14,340.48 $13,072.48
5.000 $36,465.49 $27,364.90 $22,524.94 $20,402.48 $17,026.86 $15,082.42 $13,850.00
5.500 $37,074.71 $27,999.78 $23,185.91 $21,080.75 $17,747.49 $15,843.46 $14,648.96
6.000 $37,690.07 $28,643.29 $23,857.86 $21,771.51 $18,483.92 $16,622.98 $15,468.40

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。