按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,990,000.00   
首期: $1,596,000.00   
貸款金額: $2,394,000.00 全期供款共: $3,176,940.47
每月供款額: $10,589.80 (2.375厘息計供300期) 全期利息共: $782,940.47
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $24,950.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $39,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $89,775.00 (第一個住宅物業)
$598,500.00 (第二個住宅物業)
$89,775.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $29,521.01 $20,972.43 $16,371.64 $14,327.96 $11,009.87 $9,022.33 $7,700.05
1.500 $30,040.22 $21,496.09 $16,900.56 $14,860.59 $11,552.14 $9,574.48 $8,262.18
2.000 $30,565.24 $22,028.02 $17,440.22 $15,405.60 $12,110.85 $10,147.07 $8,848.69
2.375 $30,962.80 $22,432.39 $17,851.99 $15,822.45 $12,540.60
$10,589.80
$9,304.34
2.500 $31,096.05 $22,568.21 $17,990.59 $15,962.93 $12,685.88 $10,739.88 $9,459.19
3.000 $31,632.64 $23,116.64 $18,551.61 $16,532.52 $13,277.07 $11,352.62 $10,093.20
3.500 $32,175.00 $23,673.28 $19,123.24 $17,114.29 $13,884.24 $11,984.93 $10,750.13
4.000 $32,723.12 $24,238.09 $19,705.40 $17,708.13 $14,507.17 $12,636.41 $11,429.32
4.500 $33,276.99 $24,811.04 $20,298.03 $18,313.94 $15,145.63 $13,306.63 $12,130.05
5.000 $33,836.58 $25,392.08 $20,901.05 $18,931.60 $15,799.34 $13,995.09 $12,851.51
5.500 $34,401.88 $25,981.19 $21,514.36 $19,560.98 $16,468.02 $14,701.25 $13,592.87
6.000 $34,972.88 $26,578.31 $22,137.88 $20,201.93 $17,151.36 $15,424.58 $14,353.24

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。