按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,700,000.00   
首期: $1,480,000.00   
貸款金額: $2,220,000.00 全期供款共: $2,946,035.02
每月供款額: $9,820.12 (2.375厘息計供300期) 全期利息共: $726,035.02
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $23,500.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $37,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $83,250.00 (第一個住宅物業)
$555,000.00 (第二個住宅物業)
$83,250.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $27,375.37 $19,448.11 $15,181.73 $13,286.58 $10,209.65 $8,366.57 $7,140.40
1.500 $27,856.85 $19,933.71 $15,672.20 $13,780.50 $10,712.51 $8,878.59 $7,661.67
2.000 $28,343.71 $20,426.99 $16,172.63 $14,285.89 $11,230.61 $9,409.57 $8,205.55
2.375 $28,712.37 $20,801.97 $16,554.48 $14,672.45 $11,629.12
$9,820.12
$8,628.09
2.500 $28,835.94 $20,927.92 $16,683.00 $14,802.72 $11,763.84 $9,959.29 $8,771.68
3.000 $29,333.53 $21,436.49 $17,203.25 $15,330.91 $12,312.07 $10,527.49 $9,359.61
3.500 $29,836.47 $21,952.66 $17,733.33 $15,870.39 $12,875.11 $11,113.84 $9,968.79
4.000 $30,344.75 $22,476.42 $18,273.18 $16,421.07 $13,452.76 $11,717.98 $10,598.62
4.500 $30,858.36 $23,007.73 $18,822.74 $16,982.85 $14,044.82 $12,339.48 $11,248.41
5.000 $31,377.28 $23,546.54 $19,381.93 $17,555.62 $14,651.02 $12,977.90 $11,917.44
5.500 $31,901.49 $24,092.83 $19,950.66 $18,139.25 $15,271.10 $13,632.74 $12,604.92
6.000 $32,430.99 $24,646.55 $20,528.86 $18,733.62 $15,904.77 $14,303.49 $13,310.02

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。