按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,600,000.00   
首期: $1,080,000.00   
貸款金額: $2,520,000.00 全期供款共: $3,938,453.18
每月供款額: $13,128.18 (3.875厘息計供300期) 全期利息共: $1,418,453.18
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,800.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $36,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $54,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $31,074.74 $22,076.24 $17,233.31 $15,082.06 $11,589.34 $9,497.19 $8,105.32
1.500 $31,621.29 $22,627.46 $17,790.06 $15,642.72 $12,160.14 $10,078.40 $8,697.03
2.000 $32,173.94 $23,187.39 $18,358.13 $16,216.42 $12,748.26 $10,681.13 $9,314.41
2.500 $32,732.68 $23,756.02 $18,937.46 $16,803.09 $13,353.55 $11,305.14 $9,957.05
3.000 $33,297.52 $24,333.31 $19,528.01 $17,402.66 $13,975.86 $11,950.13 $10,624.42
3.500 $33,868.42 $24,919.24 $20,129.72 $18,015.04 $14,614.98 $12,615.71 $11,315.93
3.875 $34,300.58 $25,364.34 $20,588.29 $18,482.68 $15,105.23
$13,128.18
$11,849.97
4.000 $34,445.39 $25,513.77 $20,742.53 $18,640.14 $15,270.70 $13,301.49 $12,030.87
4.500 $35,028.41 $26,116.88 $21,366.35 $19,277.83 $15,942.76 $14,006.98 $12,768.47
5.000 $35,617.45 $26,728.51 $22,001.10 $19,928.00 $16,630.88 $14,731.67 $13,527.90
5.500 $36,212.51 $27,348.62 $22,646.70 $20,590.50 $17,334.76 $15,475.00 $14,308.28
6.000 $36,813.56 $27,977.17 $23,303.03 $21,265.19 $18,054.06 $16,236.40 $15,108.67

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。