按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,350,000.00   
首期: $1,340,000.00   
貸款金額: $2,010,000.00 全期供款共: $2,667,356.03
每月供款額: $8,891.19 (2.375厘息計供300期) 全期利息共: $657,356.03
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $21,750.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $33,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $35,100.00 (第一個住宅物業)
$502,500.00 (第二個住宅物業)
$35,100.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,785.81 $17,608.43 $13,745.62 $12,029.74 $9,243.88 $7,575.14 $6,464.95
1.500 $25,221.74 $18,048.09 $14,189.69 $12,476.93 $9,699.16 $8,038.72 $6,936.92
2.000 $25,662.54 $18,494.70 $14,642.79 $12,934.52 $10,168.26 $8,519.47 $7,429.35
2.375 $25,996.34 $18,834.21 $14,988.52 $13,284.51 $10,529.07
$8,891.19
$7,811.92
2.500 $26,108.21 $18,948.25 $15,104.88 $13,402.46 $10,651.05 $9,017.20 $7,941.93
3.000 $26,558.73 $19,408.71 $15,575.91 $13,880.69 $11,147.41 $9,531.65 $8,474.24
3.500 $27,014.10 $19,876.06 $16,055.85 $14,369.14 $11,657.19 $10,062.53 $9,025.80
4.000 $27,474.30 $20,350.27 $16,544.63 $14,867.73 $12,180.20 $10,609.52 $9,596.05
4.500 $27,939.32 $20,831.32 $17,042.21 $15,376.37 $12,716.25 $11,172.23 $10,184.37
5.000 $28,409.16 $21,319.17 $17,548.50 $15,894.95 $13,265.11 $11,750.26 $10,790.11
5.500 $28,883.79 $21,813.78 $18,063.44 $16,423.38 $13,826.53 $12,343.16 $11,412.56
6.000 $29,363.19 $22,315.12 $18,586.94 $16,961.52 $14,400.26 $12,950.46 $12,050.97

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。