按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,290,000.00   
首期: $1,316,000.00   
貸款金額: $1,974,000.00 全期供款共: $2,619,582.49
每月供款額: $8,731.94 (2.375厘息計供300期) 全期利息共: $645,582.49
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $21,450.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $74,000.00 (第一個住宅物業)
$493,500.00 (第二個住宅物業)
$74,000.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,341.88 $17,293.05 $13,499.43 $11,814.28 $9,078.31 $7,439.46 $6,349.16
1.500 $24,770.01 $17,724.84 $13,935.55 $12,253.47 $9,525.45 $7,894.74 $6,812.67
2.000 $25,202.92 $18,163.46 $14,380.53 $12,702.86 $9,986.14 $8,366.88 $7,296.29
2.375 $25,530.73 $18,496.89 $14,720.06 $13,046.58 $10,340.49
$8,731.94
$7,672.00
2.500 $25,640.60 $18,608.88 $14,834.34 $13,162.42 $10,460.28 $8,855.69 $7,799.69
3.000 $26,083.05 $19,061.09 $15,296.94 $13,632.08 $10,947.76 $9,360.93 $8,322.46
3.500 $26,530.27 $19,520.07 $15,768.28 $14,111.78 $11,448.40 $9,882.31 $8,864.14
4.000 $26,982.22 $19,985.79 $16,248.31 $14,601.44 $11,962.05 $10,419.50 $9,424.18
4.500 $27,438.92 $20,458.22 $16,736.97 $15,100.97 $12,488.50 $10,972.13 $10,001.97
5.000 $27,900.34 $20,937.33 $17,234.20 $15,610.27 $13,027.53 $11,539.81 $10,596.86
5.500 $28,366.46 $21,423.09 $17,739.91 $16,129.23 $13,578.90 $12,122.09 $11,208.15
6.000 $28,837.29 $21,915.45 $18,254.04 $16,657.73 $14,142.35 $12,718.51 $11,835.13

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。