按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,280,000.00   
首期: $1,312,000.00   
貸款金額: $1,968,000.00 全期供款共: $2,611,620.24
每月供款額: $8,705.40 (2.375厘息計供300期) 全期利息共: $643,620.24
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $21,400.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $73,000.00 (第一個住宅物業)
$492,000.00 (第二個住宅物業)
$73,000.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $24,267.89 $17,240.49 $13,458.39 $11,778.37 $9,050.72 $7,416.85 $6,329.87
1.500 $24,694.72 $17,670.97 $13,893.19 $12,216.22 $9,496.49 $7,870.75 $6,791.97
2.000 $25,126.31 $18,108.25 $14,336.82 $12,664.25 $9,955.78 $8,341.45 $7,274.11
2.375 $25,453.13 $18,440.66 $14,675.32 $13,006.92 $10,309.06
$8,705.40
$7,648.68
2.500 $25,562.67 $18,552.32 $14,789.25 $13,122.41 $10,428.49 $8,828.78 $7,775.98
3.000 $26,003.77 $19,003.15 $15,250.45 $13,590.65 $10,914.48 $9,332.48 $8,297.17
3.500 $26,449.63 $19,460.74 $15,720.35 $14,068.89 $11,413.61 $9,852.27 $8,837.20
4.000 $26,900.21 $19,925.04 $16,198.93 $14,557.06 $11,925.69 $10,387.83 $9,395.53
4.500 $27,355.52 $20,396.04 $16,686.10 $15,055.07 $12,450.54 $10,938.78 $9,971.57
5.000 $27,815.53 $20,873.69 $17,181.81 $15,562.82 $12,987.93 $11,504.73 $10,564.65
5.500 $28,280.24 $21,357.97 $17,685.99 $16,080.20 $13,537.62 $12,085.24 $11,174.09
6.000 $28,749.64 $21,848.83 $18,198.56 $16,607.10 $14,099.36 $12,679.85 $11,799.15

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。