按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,750,000.00   
首期: $1,100,000.00   
貸款金額: $1,650,000.00 全期供款共: $2,189,620.62
每月供款額: $7,298.74 (2.375厘息計供300期) 全期利息共: $539,620.62
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $18,750.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $27,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $41,250.00 (第一個住宅物業)
$412,500.00 (第二個住宅物業)
$82,500.00 (非住宅物業)
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $20,346.56 $14,454.68 $11,283.71 $9,875.16 $7,588.26 $6,218.40 $5,307.05
1.500 $20,704.41 $14,815.60 $11,648.26 $10,242.26 $7,962.00 $6,598.95 $5,694.48
2.000 $21,066.27 $15,182.22 $12,020.20 $10,617.89 $8,347.08 $6,993.60 $6,098.72
2.375 $21,340.28 $15,460.92 $12,304.00 $10,905.20 $8,643.27
$7,298.74
$6,412.77
2.500 $21,432.11 $15,554.53 $12,399.53 $11,002.02 $8,743.40 $7,402.18 $6,519.49
3.000 $21,801.95 $15,932.52 $12,786.20 $11,394.60 $9,150.86 $7,824.49 $6,956.47
3.500 $22,175.75 $16,316.17 $13,180.17 $11,795.56 $9,569.34 $8,260.29 $7,409.24
4.000 $22,553.53 $16,705.45 $13,581.42 $12,204.85 $9,998.68 $8,709.31 $7,877.35
4.500 $22,935.27 $17,100.34 $13,989.87 $12,622.39 $10,438.71 $9,171.24 $8,360.31
5.000 $23,320.95 $17,500.81 $14,405.49 $13,048.09 $10,889.27 $9,645.74 $8,857.56
5.500 $23,710.57 $17,906.84 $14,828.20 $13,481.88 $11,350.14 $10,132.44 $9,368.52
6.000 $24,104.11 $18,318.38 $15,257.94 $13,923.64 $11,821.11 $10,630.97 $9,892.58

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。