按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,660,000.00   
首期: $798,000.00   
貸款金額: $1,862,000.00 全期供款共: $2,834,071.00
每月供款額: $9,446.90 (3.625厘息計供300期) 全期利息共: $972,071.00
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,330.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $26,600.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $22,960.78 $16,311.89 $12,733.50 $11,143.97 $8,563.23 $7,017.37 $5,988.93
1.500 $23,364.62 $16,719.18 $13,144.88 $11,558.24 $8,985.00 $7,446.81 $6,426.14
2.000 $23,772.96 $17,132.91 $13,564.62 $11,982.13 $9,419.55 $7,892.17 $6,882.31
2.500 $24,185.82 $17,553.06 $13,992.68 $12,415.62 $9,866.79 $8,353.24 $7,357.15
3.000 $24,603.16 $17,979.61 $14,429.03 $12,858.63 $10,326.61 $8,829.81 $7,850.27
3.500 $25,025.00 $18,412.55 $14,873.63 $13,311.11 $10,798.85 $9,321.61 $8,361.21
3.625 $25,131.16 $18,521.78 $14,986.06 $13,425.70 $10,918.83
$9,446.90
$8,491.68
4.000 $25,451.32 $18,851.84 $15,326.42 $13,772.99 $11,283.35 $9,828.32 $8,889.47
4.500 $25,882.10 $19,297.47 $15,787.36 $14,244.18 $11,779.93 $10,349.60 $9,434.48
5.000 $26,317.34 $19,749.40 $16,256.37 $14,724.58 $12,288.38 $10,885.07 $9,995.62
5.500 $26,757.02 $20,207.59 $16,733.39 $15,214.09 $12,808.46 $11,434.31 $10,572.23
6.000 $27,201.13 $20,672.02 $17,218.35 $15,712.61 $13,339.95 $11,996.89 $11,163.63

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。