Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,880,000.00
首期:	$5,364,000.00
貸款金額:	$12,516,000.00	全期供款共:	$18,297,749.63
每月供款額:	$60,992.50 (3.25厘息計供300期)	全期利息共:	$5,781,749.63

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,940.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$178,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$670,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$154,337.89

$109,645.32

$85,592.11

$74,907.57

$57,560.37

$47,169.36

$40,256.40

1.500

$157,052.39

$112,383.04

$88,357.31

$77,692.20

$60,395.38

$50,056.03

$43,195.25

2.000

$159,797.22

$115,164.04

$91,178.69

$80,541.55

$63,316.36

$53,049.61

$46,261.57

2.500

$162,572.33

$117,988.21

$94,056.04

$83,455.34

$66,322.65

$56,148.87

$49,453.33

3.000

$165,377.66

$120,855.43

$96,989.11

$86,433.20

$69,413.44

$59,352.29

$52,767.96

3.250

$166,791.65

$122,305.14

$98,476.46

$87,946.02

$70,990.22

$60,992.50

$54,470.42

3.500

$168,213.17

$123,765.55

$99,977.62

$89,474.70

$72,587.76

$62,658.05

$56,202.43

4.000

$171,078.78

$126,718.41

$103,021.22

$92,579.34

$75,844.50

$66,064.06

$59,753.30

4.500

$173,974.42

$129,713.83

$106,119.54

$95,746.56

$79,182.40

$69,567.99

$63,416.73

5.000

$176,900.01

$132,751.60

$109,272.15

$98,975.73

$82,600.06

$73,167.29

$67,188.59

5.500

$179,855.45

$135,831.49

$112,478.60

$102,266.17

$86,095.98

$76,859.19

$71,064.47

6.000

$182,840.67

$138,953.26

$115,738.39

$105,617.12

$89,668.51

$80,640.76

$75,039.74

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。