Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$4,700,000.00
Down Payment:	$1,880,000.00
Loan amount:	$2,820,000.00	Total repayment:	$3,891,871.80
Monthly Payment:	$12,972.91 (2.725% 300-term)	Total int. paid:	$1,071,871.80

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,000.00	S&P Reg:	$210.00
Assignment * :	$28,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$47,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$141,000.00 (1st Residential Property)
			$705,000.00 (2nd Residential Property)
			$141,000.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$34,774.12

$24,704.36

$19,284.89

$16,877.55

$12,969.02

$10,627.80

$9,070.23

1.500

$35,385.73

$25,321.20

$19,907.93

$17,504.95

$13,607.78

$11,278.20

$9,732.39

2.000

$36,004.17

$25,947.79

$20,543.62

$18,146.95

$14,265.91

$11,952.69

$10,423.27

2.500

$36,629.43

$26,584.11

$21,191.92

$18,803.46

$14,943.26

$12,650.99

$11,142.41

2.725

$36,913.02

$26,873.62

$21,487.75

$19,103.60

$15,254.29

$12,972.91

$11,475.09

3.000

$37,261.51

$27,230.13

$21,852.77

$19,474.40

$15,639.65

$13,372.76

$11,889.23

3.500

$37,900.38

$27,885.81

$22,526.12

$20,159.69

$16,354.86

$14,117.58

$12,663.06

4.000

$38,546.03

$28,551.13

$23,211.88

$20,859.20

$17,088.65

$14,885.00

$13,463.11

4.500

$39,198.45

$29,226.03

$23,909.96

$21,572.81

$17,840.71

$15,674.48

$14,288.53

5.000

$39,857.62

$29,910.48

$24,620.28

$22,300.38

$18,610.75

$16,485.44

$15,138.37

5.500

$40,523.52

$30,604.41

$25,342.73

$23,041.75

$19,398.42

$17,317.27

$16,011.65

6.000

$41,196.12

$31,307.78

$26,077.20

$23,796.76

$20,203.36

$18,169.30

$16,907.32

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.