MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,400,000.00   
Down Payment: $1,760,000.00   
Loan amount: $2,640,000.00 Total repayment: $3,643,454.45
Monthly Payment: $12,144.85 (2.725% 300-term) Total int. paid: $1,003,454.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $27,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $44,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $130,000.00 (1st Residential Property)
$660,000.00 (2nd Residential Property)
$130,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $32,554.49 $23,127.49 $18,053.94 $15,800.26 $12,141.21 $9,949.43 $8,491.28
1.500 $33,127.06 $23,704.96 $18,637.21 $16,387.62 $12,739.20 $10,558.32 $9,111.17
2.000 $33,706.03 $24,291.55 $19,232.32 $16,988.63 $13,355.32 $11,189.75 $9,757.95
2.500 $34,291.38 $24,887.25 $19,839.24 $17,603.24 $13,989.44 $11,843.48 $10,431.19
2.725 $34,556.87 $25,158.28 $20,116.19 $17,884.22 $14,280.62
$12,144.85
$10,742.64
3.000 $34,883.11 $25,492.04 $20,457.91 $18,231.36 $14,641.38 $12,519.18 $11,130.35
3.500 $35,481.21 $26,105.87 $21,088.28 $18,872.90 $15,310.94 $13,216.46 $11,854.78
4.000 $36,085.65 $26,728.72 $21,730.27 $19,527.76 $15,997.88 $13,934.89 $12,603.76
4.500 $36,696.43 $27,360.54 $22,383.79 $20,195.82 $16,701.94 $14,673.98 $13,376.49
5.000 $37,313.52 $28,001.30 $23,048.78 $20,876.95 $17,422.83 $15,433.18 $14,172.09
5.500 $37,936.91 $28,650.94 $23,725.11 $21,571.00 $18,160.22 $16,211.91 $14,989.63
6.000 $38,566.58 $29,309.41 $24,412.70 $22,277.82 $18,913.78 $17,009.56 $15,828.13

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.