Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$4,180,000.00
Down Payment:	$1,672,000.00
Loan amount:	$2,508,000.00	Total repayment:	$3,461,281.73
Monthly Payment:	$11,537.61 (2.725% 300-term)	Total int. paid:	$953,281.73

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,000.00	S&P Reg:	$210.00
Assignment * :	$25,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$41,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$108,000.00 (1st Residential Property)
			$627,000.00 (2nd Residential Property)
			$108,000.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$30,926.77

$21,971.11

$17,151.25

$15,010.24

$11,534.15

$9,451.96

$8,066.72

1.500

$31,470.71

$22,519.71

$17,705.35

$15,568.23

$12,102.24

$10,030.40

$8,655.61

2.000

$32,020.73

$23,076.97

$18,270.71

$16,139.20

$12,687.55

$10,630.27

$9,270.06

2.500

$32,576.81

$23,642.89

$18,847.28

$16,723.07

$13,289.96

$11,251.31

$9,909.63

2.725

$32,829.03

$23,900.37

$19,110.38

$16,990.01

$13,566.58

$11,537.61

$10,205.51

3.000

$33,138.96

$24,217.43

$19,435.02

$17,319.79

$13,909.31

$11,893.22

$10,573.83

3.500

$33,707.15

$24,800.58

$20,033.87

$17,929.25

$14,545.39

$12,555.64

$11,262.04

4.000

$34,281.37

$25,392.28

$20,643.75

$18,551.37

$15,197.99

$13,238.15

$11,973.58

4.500

$34,861.60

$25,992.51

$21,264.61

$19,186.03

$15,866.85

$13,940.28

$12,707.67

5.000

$35,447.84

$26,601.23

$21,896.34

$19,833.10

$16,551.69

$14,661.52

$13,463.49

5.500

$36,040.07

$27,218.39

$22,538.86

$20,492.45

$17,252.21

$15,401.31

$14,240.15

6.000

$36,638.25

$27,843.94

$23,192.06

$21,163.93

$17,968.09

$16,159.08

$15,036.73

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.