Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$3,990,000.00
Down Payment:	$1,596,000.00
Loan amount:	$2,394,000.00	Total repayment:	$3,303,950.74
Monthly Payment:	$11,013.17 (2.725% 300-term)	Total int. paid:	$909,950.74

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,000.00	S&P Reg:	$210.00
Assignment * :	$24,950.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$39,900.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$89,775.00 (1st Residential Property)
			$598,500.00 (2nd Residential Property)
			$89,775.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$29,521.01

$20,972.43

$16,371.64

$14,327.96

$11,009.87

$9,022.33

$7,700.05

1.500

$30,040.22

$21,496.09

$16,900.56

$14,860.59

$11,552.14

$9,574.48

$8,262.18

2.000

$30,565.24

$22,028.02

$17,440.22

$15,405.60

$12,110.85

$10,147.07

$8,848.69

2.500

$31,096.05

$22,568.21

$17,990.59

$15,962.93

$12,685.88

$10,739.88

$9,459.19

2.725

$31,336.80

$22,813.99

$18,241.73

$16,217.74

$12,949.92

$11,013.17

$9,741.62

3.000

$31,632.64

$23,116.64

$18,551.61

$16,532.52

$13,277.07

$11,352.62

$10,093.20

3.500

$32,175.00

$23,673.28

$19,123.24

$17,114.29

$13,884.24

$11,984.93

$10,750.13

4.000

$32,723.12

$24,238.09

$19,705.40

$17,708.13

$14,507.17

$12,636.41

$11,429.32

4.500

$33,276.99

$24,811.04

$20,298.03

$18,313.94

$15,145.63

$13,306.63

$12,130.05

5.000

$33,836.58

$25,392.08

$20,901.05

$18,931.60

$15,799.34

$13,995.09

$12,851.51

5.500

$34,401.88

$25,981.19

$21,514.36

$19,560.98

$16,468.02

$14,701.25

$13,592.87

6.000

$34,972.88

$26,578.31

$22,137.88

$20,201.93

$17,151.36

$15,424.58

$14,353.24

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.