MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,780,000.00   
Down Payment: $2,634,000.00   
Loan amount: $6,146,000.00 Total repayment: $9,859,963.37
Monthly Payment: $32,866.54 (4.125% 300-term) Total int. paid: $3,713,963.37
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,390.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $87,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $263,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $75,787.84 $53,841.49 $42,030.13 $36,783.47 $28,265.10 $23,162.58 $19,767.96
1.500 $77,120.80 $55,185.86 $43,387.99 $38,150.87 $29,657.24 $24,580.09 $21,211.09
2.000 $78,468.66 $56,551.47 $44,773.43 $39,550.04 $31,091.59 $26,050.09 $22,716.81
2.500 $79,831.38 $57,938.28 $46,186.36 $40,980.86 $32,567.83 $27,571.98 $24,284.13
3.000 $81,208.94 $59,346.23 $47,626.64 $42,443.15 $34,085.57 $29,145.03 $25,911.78
3.500 $82,601.32 $60,775.25 $49,094.15 $43,936.68 $35,644.32 $30,768.32 $27,598.29
4.000 $84,008.48 $62,225.26 $50,588.72 $45,461.22 $37,243.55 $32,440.85 $29,341.94
4.125 $84,362.58 $62,591.03 $50,966.57 $45,847.17 $37,649.61
$32,866.54
 $29,786.57
4.500 $85,430.39 $63,696.17 $52,110.15 $47,016.49 $38,882.63 $34,161.46 $31,140.88
5.000 $86,867.01 $65,187.87 $53,658.25 $48,602.18 $40,560.88 $35,928.90 $32,993.06
5.500 $88,318.28 $66,700.25 $55,232.78 $50,217.95 $42,277.55 $37,741.82 $34,896.31
6.000 $89,784.18 $68,233.20 $56,833.50 $51,863.44 $44,031.85 $39,598.76 $36,848.38

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.