樓價: |
$5,950,000.00 |
|
|
首期: |
$1,785,000.00 |
| |
貸款金額: |
$4,165,000.00 |
全期供款共: |
$6,681,865.83 |
每月供款額: |
$22,272.89 (4.125厘息計供300期) |
全期利息共: |
$2,516,865.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,975.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$59,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$133,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,359.64 |
$36,487.12 |
$28,482.83 |
$24,927.30 |
$19,154.60 |
$15,696.74 |
$13,396.29 |
1.500 |
$52,262.96 |
$37,398.16 |
$29,403.02 |
$25,853.95 |
$20,098.02 |
$16,657.35 |
$14,374.26 |
2.000 |
$53,176.37 |
$38,323.60 |
$30,341.90 |
$26,802.14 |
$21,070.04 |
$17,653.53 |
$15,394.65 |
2.500 |
$54,099.85 |
$39,263.41 |
$31,299.41 |
$27,771.77 |
$22,070.46 |
$18,684.89 |
$16,456.79 |
3.000 |
$55,033.39 |
$40,217.55 |
$32,275.46 |
$28,762.73 |
$23,098.99 |
$19,750.90 |
$17,559.81 |
3.500 |
$55,976.98 |
$41,185.96 |
$33,269.96 |
$29,774.86 |
$24,155.32 |
$20,850.97 |
$18,702.71 |
4.000 |
$56,930.58 |
$42,168.60 |
$34,282.79 |
$30,808.00 |
$25,239.08 |
$21,984.40 |
$19,884.35 |
4.125 |
$57,170.54 |
$42,416.47 |
$34,538.85 |
$31,069.55 |
$25,514.26 |
|
$20,185.66 |
4.500 |
$57,894.17 |
$43,165.40 |
$35,313.83 |
$31,861.97 |
$26,349.85 |
$23,150.42 |
$21,103.44 |
5.000 |
$58,867.73 |
$44,176.29 |
$36,362.94 |
$32,936.55 |
$27,487.16 |
$24,348.18 |
$22,358.62 |
5.500 |
$59,851.23 |
$45,201.19 |
$37,429.96 |
$34,031.53 |
$28,650.51 |
$25,576.74 |
$23,648.41 |
6.000 |
$60,844.63 |
$46,240.04 |
$38,514.73 |
$35,146.64 |
$29,839.35 |
$26,835.15 |
$24,971.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|