樓價: |
$2,460,000.00 |
|
|
首期: |
$738,000.00 |
| |
貸款金額: |
$1,722,000.00 |
全期供款共: |
$2,762,586.55 |
每月供款額: |
$9,208.62 (4.125厘息計供300期) |
全期利息共: |
$1,040,586.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,230.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,234.41 |
$15,085.43 |
$11,776.10 |
$10,306.08 |
$7,919.38 |
$6,489.74 |
$5,538.63 |
1.500 |
$21,607.88 |
$15,462.10 |
$12,156.54 |
$10,689.19 |
$8,309.43 |
$6,886.90 |
$5,942.97 |
2.000 |
$21,985.52 |
$15,844.72 |
$12,544.72 |
$11,081.22 |
$8,711.31 |
$7,298.77 |
$6,364.85 |
2.500 |
$22,367.33 |
$16,233.28 |
$12,940.60 |
$11,482.11 |
$9,124.93 |
$7,725.18 |
$6,803.98 |
3.000 |
$22,753.30 |
$16,627.76 |
$13,344.14 |
$11,891.82 |
$9,550.17 |
$8,165.92 |
$7,260.02 |
3.500 |
$23,143.42 |
$17,028.15 |
$13,755.31 |
$12,310.28 |
$9,986.91 |
$8,620.74 |
$7,732.55 |
4.000 |
$23,537.68 |
$17,434.41 |
$14,174.06 |
$12,737.43 |
$10,434.98 |
$9,089.35 |
$8,221.09 |
4.125 |
$23,636.90 |
$17,536.90 |
$14,279.93 |
$12,845.56 |
$10,548.75 |
|
$8,345.67 |
4.500 |
$23,936.08 |
$17,846.53 |
$14,600.34 |
$13,173.18 |
$10,894.22 |
$9,571.44 |
$8,725.12 |
5.000 |
$24,338.59 |
$18,264.48 |
$15,034.09 |
$13,617.47 |
$11,364.44 |
$10,066.64 |
$9,244.07 |
5.500 |
$24,745.21 |
$18,688.23 |
$15,475.24 |
$14,070.18 |
$11,845.42 |
$10,574.59 |
$9,777.33 |
6.000 |
$25,155.93 |
$19,117.73 |
$15,923.74 |
$14,531.21 |
$12,336.94 |
$11,094.87 |
$10,324.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|