| 樓價： |
$9,999,000.00 |
|
|
| 首期： |
$2,999,700.00 |
| |
| 貸款金額： |
$6,999,300.00 |
全期供款共： |
$11,228,903.61 |
| 每月供款額： |
$37,429.68 (4.125厘息計供300期) |
全期利息共： |
$4,229,603.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$369,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,310.10 |
$61,316.75 |
$47,865.52 |
$41,890.43 |
$32,189.38 |
$26,378.43 |
$22,512.51 |
| 1.500 |
$87,828.12 |
$62,847.76 |
$49,411.90 |
$43,447.67 |
$33,774.80 |
$27,992.74 |
$24,156.00 |
| 2.000 |
$89,363.11 |
$64,402.98 |
$50,989.70 |
$45,041.10 |
$35,408.29 |
$29,666.84 |
$25,870.78 |
| 2.500 |
$90,915.03 |
$65,982.33 |
$52,598.79 |
$46,670.58 |
$37,089.49 |
$31,400.03 |
$27,655.70 |
| 3.000 |
$92,483.85 |
$67,585.76 |
$54,239.05 |
$48,335.88 |
$38,817.95 |
$33,191.47 |
$29,509.33 |
| 3.500 |
$94,069.55 |
$69,213.19 |
$55,910.30 |
$50,036.77 |
$40,593.12 |
$35,040.15 |
$31,429.98 |
| 4.000 |
$95,672.08 |
$70,864.51 |
$57,612.37 |
$51,772.98 |
$42,414.38 |
$36,944.88 |
$33,415.73 |
| 4.125 |
$96,075.33 |
$71,281.06 |
$58,042.68 |
$52,212.51 |
$42,876.82 |
|
$33,922.09 |
| 4.500 |
$97,291.40 |
$72,539.63 |
$59,345.04 |
$53,544.18 |
$44,281.03 |
$38,904.38 |
$35,464.42 |
| 5.000 |
$98,927.47 |
$74,238.44 |
$61,108.07 |
$55,350.02 |
$46,192.28 |
$40,917.21 |
$37,573.76 |
| 5.500 |
$100,580.24 |
$75,960.80 |
$62,901.21 |
$57,190.12 |
$48,147.30 |
$42,981.83 |
$39,741.26 |
| 6.000 |
$102,249.66 |
$77,706.58 |
$64,724.17 |
$59,064.07 |
$50,145.16 |
$45,096.59 |
$41,964.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
