| 樓價： |
$8,275,000.00 |
|
|
| 首期： |
$2,482,500.00 |
| |
| 貸款金額： |
$5,792,500.00 |
全期供款共： |
$9,292,847.02 |
| 每月供款額： |
$30,976.16 (4.125厘息計供300期) |
全期利息共： |
$3,500,347.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,137.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$248,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,428.75 |
$50,744.69 |
$39,612.68 |
$34,667.79 |
$26,639.38 |
$21,830.34 |
$18,630.97 |
| 1.500 |
$72,685.04 |
$52,011.73 |
$40,892.44 |
$35,956.54 |
$27,951.44 |
$23,166.31 |
$19,991.09 |
| 2.000 |
$73,955.37 |
$53,298.79 |
$42,198.19 |
$37,275.24 |
$29,303.29 |
$24,551.76 |
$21,410.21 |
| 2.500 |
$75,239.71 |
$54,605.84 |
$43,529.85 |
$38,623.76 |
$30,694.63 |
$25,986.12 |
$22,887.38 |
| 3.000 |
$76,538.04 |
$55,932.81 |
$44,887.30 |
$40,001.94 |
$32,125.07 |
$27,468.69 |
$24,421.41 |
| 3.500 |
$77,850.33 |
$57,279.64 |
$46,270.40 |
$41,409.57 |
$33,594.17 |
$28,998.62 |
$26,010.91 |
| 4.000 |
$79,176.56 |
$58,646.25 |
$47,679.00 |
$42,846.42 |
$35,101.41 |
$30,574.95 |
$27,654.28 |
| 4.125 |
$79,510.29 |
$58,990.98 |
$48,035.12 |
$43,210.17 |
$35,484.11 |
|
$28,073.34 |
| 4.500 |
$80,516.68 |
$60,032.55 |
$49,112.93 |
$44,312.24 |
$36,646.22 |
$32,196.60 |
$29,349.75 |
| 5.000 |
$81,870.67 |
$61,438.45 |
$50,571.98 |
$45,806.72 |
$38,227.94 |
$33,862.38 |
$31,095.39 |
| 5.500 |
$83,238.47 |
$62,863.85 |
$52,055.95 |
$47,329.56 |
$39,845.87 |
$35,571.02 |
$32,889.18 |
| 6.000 |
$84,620.05 |
$64,308.63 |
$53,564.61 |
$48,880.41 |
$41,499.27 |
$37,321.16 |
$34,728.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
