| 樓價： |
$7,912,000.00 |
|
|
| 首期： |
$2,373,600.00 |
| |
| 貸款金額： |
$5,538,400.00 |
全期供款共： |
$8,885,197.06 |
| 每月供款額： |
$29,617.32 (4.125厘息計供300期) |
全期利息共： |
$3,346,797.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,956.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,295.38 |
$48,518.67 |
$37,874.99 |
$33,147.02 |
$25,470.79 |
$20,872.70 |
$17,813.68 |
| 1.500 |
$69,496.56 |
$49,730.12 |
$39,098.61 |
$34,379.23 |
$26,725.29 |
$22,150.07 |
$19,114.14 |
| 2.000 |
$70,711.16 |
$50,960.73 |
$40,347.08 |
$35,640.09 |
$28,017.84 |
$23,474.75 |
$20,471.00 |
| 2.500 |
$71,939.16 |
$52,210.44 |
$41,620.32 |
$36,929.45 |
$29,348.14 |
$24,846.19 |
$21,883.38 |
| 3.000 |
$73,180.54 |
$53,479.20 |
$42,918.22 |
$38,247.17 |
$30,715.83 |
$26,263.72 |
$23,350.12 |
| 3.500 |
$74,435.27 |
$54,766.95 |
$44,240.65 |
$39,593.05 |
$32,120.49 |
$27,726.54 |
$24,869.89 |
| 4.000 |
$75,703.32 |
$56,073.61 |
$45,587.47 |
$40,966.88 |
$33,561.61 |
$29,233.72 |
$26,441.17 |
| 4.125 |
$76,022.41 |
$56,403.22 |
$45,927.96 |
$41,314.67 |
$33,927.53 |
|
$26,841.84 |
| 4.500 |
$76,984.65 |
$57,399.10 |
$46,958.49 |
$42,368.39 |
$35,038.65 |
$30,784.23 |
$28,062.26 |
| 5.000 |
$78,279.24 |
$58,743.32 |
$48,353.54 |
$43,797.31 |
$36,550.99 |
$32,376.93 |
$29,731.33 |
| 5.500 |
$79,587.04 |
$60,106.19 |
$49,772.41 |
$45,253.35 |
$38,097.95 |
$34,010.62 |
$31,446.43 |
| 6.000 |
$80,908.02 |
$61,487.59 |
$51,214.88 |
$46,736.17 |
$39,678.82 |
$35,683.99 |
$33,205.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
