| 樓價： |
$7,430,000.00 |
|
|
| 首期： |
$2,229,000.00 |
| |
| 貸款金額： |
$5,201,000.00 |
全期供款共： |
$8,343,909.77 |
| 每月供款額： |
$27,813.03 (4.125厘息計供300期) |
全期利息共： |
$3,142,909.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,715.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,134.82 |
$45,562.90 |
$35,567.64 |
$31,127.70 |
$23,919.10 |
$19,601.14 |
$16,728.47 |
| 1.500 |
$65,262.82 |
$46,700.56 |
$36,716.71 |
$32,284.84 |
$25,097.19 |
$20,800.69 |
$17,949.70 |
| 2.000 |
$66,403.43 |
$47,856.20 |
$37,889.13 |
$33,468.89 |
$26,310.99 |
$22,044.66 |
$19,223.91 |
| 2.500 |
$67,556.62 |
$49,029.78 |
$39,084.81 |
$34,679.71 |
$27,560.25 |
$23,332.56 |
$20,550.24 |
| 3.000 |
$68,722.37 |
$50,221.24 |
$40,303.64 |
$35,917.15 |
$28,844.62 |
$24,663.73 |
$21,927.63 |
| 3.500 |
$69,900.66 |
$51,430.54 |
$41,545.51 |
$37,181.04 |
$30,163.70 |
$26,037.43 |
$23,354.81 |
| 4.000 |
$71,091.46 |
$52,657.60 |
$42,810.27 |
$38,471.17 |
$31,517.04 |
$27,452.79 |
$24,830.37 |
| 4.125 |
$71,391.11 |
$52,967.13 |
$43,130.02 |
$38,797.77 |
$31,860.66 |
|
$25,206.63 |
| 4.500 |
$72,294.74 |
$53,902.34 |
$44,097.77 |
$39,787.30 |
$32,904.09 |
$28,908.85 |
$26,352.70 |
| 5.000 |
$73,510.46 |
$55,164.67 |
$45,407.84 |
$41,129.18 |
$34,324.30 |
$30,404.53 |
$27,920.09 |
| 5.500 |
$74,738.59 |
$56,444.52 |
$46,740.27 |
$42,496.51 |
$35,777.02 |
$31,938.69 |
$29,530.71 |
| 6.000 |
$75,979.09 |
$57,741.76 |
$48,094.87 |
$43,888.99 |
$37,261.58 |
$33,510.12 |
$31,182.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
