| 樓價： |
$6,563,000.00 |
|
|
| 首期： |
$1,968,900.00 |
| |
| 貸款金額： |
$4,594,100.00 |
全期供款共： |
$7,370,266.47 |
| 每月供款額： |
$24,567.55 (4.125厘息計供300期) |
全期利息共： |
$2,776,166.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,281.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$191,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,650.98 |
$40,246.21 |
$31,417.28 |
$27,495.44 |
$21,128.00 |
$17,313.90 |
$14,776.44 |
| 1.500 |
$57,647.36 |
$41,251.11 |
$32,432.27 |
$28,517.56 |
$22,168.62 |
$18,373.47 |
$15,855.17 |
| 2.000 |
$58,654.87 |
$42,271.90 |
$33,467.88 |
$29,563.43 |
$23,240.79 |
$19,472.29 |
$16,980.69 |
| 2.500 |
$59,673.50 |
$43,308.54 |
$34,524.04 |
$30,632.96 |
$24,344.27 |
$20,609.90 |
$18,152.25 |
| 3.000 |
$60,703.22 |
$44,360.97 |
$35,600.65 |
$31,726.01 |
$25,478.77 |
$21,785.74 |
$19,368.91 |
| 3.500 |
$61,744.02 |
$45,429.16 |
$36,697.60 |
$32,842.42 |
$26,643.93 |
$22,999.15 |
$20,629.56 |
| 4.000 |
$62,795.86 |
$46,513.03 |
$37,814.78 |
$33,982.00 |
$27,839.34 |
$24,249.35 |
$21,932.94 |
| 4.125 |
$63,060.55 |
$46,786.44 |
$38,097.22 |
$34,270.50 |
$28,142.87 |
|
$22,265.29 |
| 4.500 |
$63,858.73 |
$47,612.52 |
$38,952.04 |
$35,144.56 |
$29,064.54 |
$25,535.50 |
$23,277.63 |
| 5.000 |
$64,932.59 |
$48,727.56 |
$40,109.24 |
$36,329.85 |
$30,319.03 |
$26,856.65 |
$24,662.12 |
| 5.500 |
$66,017.41 |
$49,858.06 |
$41,286.19 |
$37,537.63 |
$31,602.23 |
$28,211.79 |
$26,084.79 |
| 6.000 |
$67,113.16 |
$51,003.93 |
$42,482.72 |
$38,767.63 |
$32,913.56 |
$29,599.85 |
$27,543.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
