樓價: |
$63,000,000.00 |
|
|
首期: |
$18,900,000.00 |
| |
貸款金額: |
$44,100,000.00 |
全期供款共: |
$70,749,167.66 |
每月供款額: |
$235,830.56 (4.125厘息計供300期) |
全期利息共: |
$26,649,167.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$40,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$630,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,677,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$543,807.99 |
$386,334.18 |
$301,582.93 |
$263,936.08 |
$202,813.39 |
$166,200.75 |
$141,843.03 |
1.500 |
$553,372.51 |
$395,980.51 |
$311,326.11 |
$273,747.67 |
$212,802.53 |
$176,371.92 |
$152,198.01 |
2.000 |
$563,043.89 |
$405,779.33 |
$321,267.21 |
$283,787.34 |
$223,094.55 |
$186,919.76 |
$163,002.19 |
2.500 |
$572,821.95 |
$415,730.27 |
$331,405.51 |
$294,054.04 |
$233,687.18 |
$197,839.98 |
$174,248.32 |
3.000 |
$582,706.53 |
$425,832.88 |
$341,740.16 |
$304,546.50 |
$244,577.54 |
$209,127.19 |
$185,927.38 |
3.500 |
$592,697.41 |
$436,086.68 |
$352,270.13 |
$315,263.20 |
$255,762.24 |
$220,774.99 |
$198,028.71 |
4.000 |
$602,794.36 |
$446,491.06 |
$362,994.22 |
$326,202.38 |
$267,237.33 |
$232,776.05 |
$210,540.15 |
4.125 |
$605,335.14 |
$449,115.61 |
$365,705.43 |
$328,971.70 |
$270,150.96 |
|
$213,730.53 |
4.500 |
$612,997.11 |
$457,045.38 |
$373,911.12 |
$337,362.04 |
$278,998.37 |
$245,122.12 |
$223,448.22 |
5.000 |
$623,305.39 |
$467,748.92 |
$385,019.33 |
$348,739.99 |
$291,040.48 |
$257,804.21 |
$236,738.34 |
5.500 |
$633,718.88 |
$478,600.89 |
$396,317.22 |
$360,333.80 |
$303,358.30 |
$270,812.58 |
$250,394.95 |
6.000 |
$644,237.25 |
$489,600.41 |
$407,803.04 |
$372,140.86 |
$315,946.10 |
$284,136.92 |
$264,401.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|