樓價: |
$6,220,000.00 |
|
|
首期: |
$1,866,000.00 |
| |
貸款金額: |
$4,354,000.00 |
全期供款共: |
$6,985,076.55 |
每月供款額: |
$23,283.59 (4.125厘息計供300期) |
全期利息共: |
$2,631,076.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,110.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$157,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,690.25 |
$38,142.83 |
$29,775.33 |
$26,058.45 |
$20,023.80 |
$16,409.03 |
$14,004.18 |
1.500 |
$54,634.56 |
$39,095.22 |
$30,737.28 |
$27,027.15 |
$21,010.03 |
$17,413.23 |
$15,026.53 |
2.000 |
$55,589.41 |
$40,062.66 |
$31,718.76 |
$28,018.37 |
$22,026.16 |
$18,454.62 |
$16,093.23 |
2.500 |
$56,554.80 |
$41,045.12 |
$32,719.72 |
$29,032.00 |
$23,071.97 |
$19,532.77 |
$17,203.56 |
3.000 |
$57,530.71 |
$42,042.55 |
$33,740.06 |
$30,067.92 |
$24,147.18 |
$20,647.16 |
$18,356.64 |
3.500 |
$58,517.11 |
$43,054.91 |
$34,779.69 |
$31,125.99 |
$25,251.45 |
$21,797.15 |
$19,551.41 |
4.000 |
$59,513.98 |
$44,082.13 |
$35,838.48 |
$32,206.01 |
$26,384.38 |
$22,982.02 |
$20,786.66 |
4.125 |
$59,764.83 |
$44,341.26 |
$36,106.16 |
$32,479.43 |
$26,672.05 |
|
$21,101.65 |
4.500 |
$60,521.30 |
$45,124.16 |
$36,916.30 |
$33,307.81 |
$27,545.55 |
$24,200.95 |
$22,061.08 |
5.000 |
$61,539.04 |
$46,180.93 |
$38,013.02 |
$34,431.15 |
$28,734.47 |
$25,453.05 |
$23,373.21 |
5.500 |
$62,567.17 |
$47,252.34 |
$39,128.46 |
$35,575.81 |
$29,950.61 |
$26,737.37 |
$24,721.53 |
6.000 |
$63,605.65 |
$48,338.33 |
$40,262.46 |
$36,741.53 |
$31,193.41 |
$28,052.88 |
$26,104.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|