| 樓價： |
$5,120,000.00 |
|
|
| 首期： |
$1,536,000.00 |
| |
| 貸款金額： |
$3,584,000.00 |
全期供款共： |
$5,749,773.63 |
| 每月供款額： |
$19,165.91 (4.125厘息計供300期) |
全期利息共： |
$2,165,773.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,560.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,195.19 |
$31,397.32 |
$24,509.60 |
$21,450.04 |
$16,482.61 |
$13,507.11 |
$11,527.56 |
| 1.500 |
$44,972.50 |
$32,181.27 |
$25,301.42 |
$22,247.43 |
$17,294.43 |
$14,333.72 |
$12,369.11 |
| 2.000 |
$45,758.49 |
$32,977.62 |
$26,109.33 |
$23,063.35 |
$18,130.86 |
$15,190.94 |
$13,247.16 |
| 2.500 |
$46,553.15 |
$33,786.33 |
$26,933.27 |
$23,897.73 |
$18,991.72 |
$16,078.42 |
$14,161.13 |
| 3.000 |
$47,356.47 |
$34,607.37 |
$27,773.17 |
$24,750.45 |
$19,876.78 |
$16,995.73 |
$15,110.29 |
| 3.500 |
$48,168.42 |
$35,440.69 |
$28,628.94 |
$25,621.39 |
$20,785.76 |
$17,942.35 |
$16,093.76 |
| 4.000 |
$48,989.00 |
$36,286.26 |
$29,500.48 |
$26,510.42 |
$21,718.34 |
$18,917.67 |
$17,110.56 |
| 4.125 |
$49,195.49 |
$36,499.55 |
$29,720.82 |
$26,735.48 |
$21,955.13 |
|
$17,369.85 |
| 4.500 |
$49,818.18 |
$37,144.01 |
$30,387.70 |
$27,417.36 |
$22,674.15 |
$19,921.04 |
$18,159.60 |
| 5.000 |
$50,655.93 |
$38,013.88 |
$31,290.46 |
$28,342.04 |
$23,652.81 |
$20,951.71 |
$19,239.69 |
| 5.500 |
$51,502.23 |
$38,895.82 |
$32,208.64 |
$29,284.27 |
$24,653.88 |
$22,008.90 |
$20,349.56 |
| 6.000 |
$52,357.06 |
$39,789.75 |
$33,142.09 |
$30,243.83 |
$25,676.89 |
$23,091.76 |
$21,487.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
