| 樓價： |
$4,888,000.00 |
|
|
| 首期： |
$1,466,400.00 |
| |
| 貸款金額： |
$3,421,600.00 |
全期供款共： |
$5,489,237.01 |
| 每月供款額： |
$18,297.46 (4.125厘息計供300期) |
全期利息共： |
$2,067,637.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$48,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$106,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,192.59 |
$29,974.63 |
$23,399.01 |
$20,478.09 |
$15,735.74 |
$12,895.07 |
$11,005.22 |
| 1.500 |
$42,934.68 |
$30,723.06 |
$24,154.95 |
$21,239.34 |
$16,510.77 |
$13,684.22 |
$11,808.63 |
| 2.000 |
$43,685.06 |
$31,483.32 |
$24,926.26 |
$22,018.29 |
$17,309.30 |
$14,502.60 |
$12,646.90 |
| 2.500 |
$44,443.71 |
$32,255.39 |
$25,712.86 |
$22,814.86 |
$18,131.16 |
$15,349.87 |
$13,519.46 |
| 3.000 |
$45,210.63 |
$33,039.22 |
$26,514.70 |
$23,628.94 |
$18,976.11 |
$16,225.61 |
$14,425.60 |
| 3.500 |
$45,985.79 |
$33,834.79 |
$27,331.69 |
$24,460.42 |
$19,843.90 |
$17,129.34 |
$15,364.51 |
| 4.000 |
$46,769.19 |
$34,642.04 |
$28,163.74 |
$25,309.16 |
$20,734.22 |
$18,060.47 |
$16,335.24 |
| 4.125 |
$46,966.32 |
$34,845.67 |
$28,374.10 |
$25,524.03 |
$20,960.28 |
|
$16,582.78 |
| 4.500 |
$47,560.79 |
$35,460.92 |
$29,010.75 |
$26,175.01 |
$21,646.73 |
$19,018.36 |
$17,336.74 |
| 5.000 |
$48,360.58 |
$36,291.38 |
$29,872.61 |
$27,057.79 |
$22,581.05 |
$20,002.33 |
$18,367.89 |
| 5.500 |
$49,168.54 |
$37,133.35 |
$30,749.18 |
$27,957.33 |
$23,536.75 |
$21,011.62 |
$19,427.47 |
| 6.000 |
$49,984.63 |
$37,986.77 |
$31,640.34 |
$28,873.41 |
$24,513.41 |
$22,045.42 |
$20,514.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
