| 樓價： |
$45,400,000.00 |
|
|
| 首期： |
$13,620,000.00 |
| |
| 貸款金額： |
$31,780,000.00 |
全期供款共： |
$50,984,320.82 |
| 每月供款額： |
$169,947.74 (4.125厘息計供300期) |
全期利息共： |
$19,204,320.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$454,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,929,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$391,887.03 |
$278,405.90 |
$217,331.19 |
$190,201.56 |
$146,154.41 |
$119,770.07 |
$102,217.04 |
| 1.500 |
$398,779.56 |
$285,357.39 |
$224,352.47 |
$197,272.13 |
$153,352.93 |
$127,099.76 |
$109,679.20 |
| 2.000 |
$405,749.09 |
$292,418.76 |
$231,516.37 |
$204,507.07 |
$160,769.72 |
$134,700.91 |
$117,465.07 |
| 2.500 |
$412,795.50 |
$299,589.75 |
$238,822.39 |
$211,905.61 |
$168,403.14 |
$142,570.40 |
$125,569.42 |
| 3.000 |
$419,918.68 |
$306,870.05 |
$246,269.90 |
$219,466.85 |
$176,251.12 |
$150,704.36 |
$133,985.76 |
| 3.500 |
$427,118.45 |
$314,259.29 |
$253,858.16 |
$227,189.67 |
$184,311.20 |
$159,098.17 |
$142,706.40 |
| 4.000 |
$434,394.67 |
$321,757.05 |
$261,586.31 |
$235,072.82 |
$192,580.55 |
$167,746.55 |
$151,722.58 |
| 4.125 |
$436,225.64 |
$323,648.39 |
$263,540.10 |
$237,068.50 |
$194,680.22 |
|
$154,021.68 |
| 4.500 |
$441,747.13 |
$329,362.86 |
$269,453.41 |
$243,114.87 |
$201,055.97 |
$176,643.56 |
$161,024.59 |
| 5.000 |
$449,175.63 |
$337,076.21 |
$277,458.37 |
$251,314.21 |
$209,733.93 |
$185,782.72 |
$170,601.91 |
| 5.500 |
$456,679.96 |
$344,896.51 |
$285,600.03 |
$259,669.12 |
$218,610.59 |
$195,157.01 |
$180,443.34 |
| 6.000 |
$464,259.86 |
$352,823.16 |
$293,877.11 |
$268,177.70 |
$227,681.79 |
$204,758.99 |
$190,537.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
