| 樓價： |
$4,530,000.00 |
|
|
| 首期： |
$1,359,000.00 |
| |
| 貸款金額： |
$3,171,000.00 |
全期供款共： |
$5,087,202.06 |
| 每月供款額： |
$16,957.34 (4.125厘息計供300期) |
全期利息共： |
$1,916,202.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,265.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$70,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,102.38 |
$27,779.27 |
$21,685.25 |
$18,978.26 |
$14,583.25 |
$11,950.63 |
$10,199.19 |
| 1.500 |
$39,790.12 |
$28,472.88 |
$22,385.83 |
$19,683.76 |
$15,301.51 |
$12,681.98 |
$10,943.76 |
| 2.000 |
$40,485.54 |
$29,177.47 |
$23,100.64 |
$20,405.66 |
$16,041.56 |
$13,440.42 |
$11,720.63 |
| 2.500 |
$41,188.63 |
$29,892.99 |
$23,829.63 |
$21,143.89 |
$16,803.22 |
$14,225.64 |
$12,529.28 |
| 3.000 |
$41,899.37 |
$30,619.41 |
$24,572.75 |
$21,898.34 |
$17,586.29 |
$15,037.24 |
$13,369.06 |
| 3.500 |
$42,617.77 |
$31,356.71 |
$25,329.90 |
$22,668.93 |
$18,390.52 |
$15,874.77 |
$14,239.21 |
| 4.000 |
$43,343.78 |
$32,104.83 |
$26,101.01 |
$23,455.50 |
$19,215.64 |
$16,737.71 |
$15,138.84 |
| 4.125 |
$43,526.48 |
$32,293.55 |
$26,295.96 |
$23,654.63 |
$19,425.14 |
|
$15,368.24 |
| 4.500 |
$44,077.41 |
$32,863.74 |
$26,885.99 |
$24,257.94 |
$20,061.31 |
$17,625.45 |
$16,066.99 |
| 5.000 |
$44,818.63 |
$33,633.37 |
$27,684.72 |
$25,076.07 |
$20,927.20 |
$18,537.35 |
$17,022.61 |
| 5.500 |
$45,567.41 |
$34,413.68 |
$28,497.10 |
$25,909.72 |
$21,812.91 |
$19,472.71 |
$18,004.59 |
| 6.000 |
$46,323.73 |
$35,204.60 |
$29,322.98 |
$26,758.70 |
$22,718.03 |
$20,430.80 |
$19,011.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
